Financhill
Buy
90

BEAM Quote, Financials, Valuation and Earnings

Last price:
$34.01
Seasonality move :
-23.84%
Day range:
$29.16 - $36.44
52-week range:
$13.53 - $36.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
56.76x
P/B ratio:
3.54x
Volume:
7.1M
Avg. volume:
1.7M
1-year change:
27.66%
Market cap:
$3.4B
Revenue:
$63.5M
EPS (TTM):
-$4.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24K $51.8M $60.9M $377.7M $63.5M
Revenue Growth (YoY) 33.33% 215916.67% 17.51% 520.01% -83.18%
 
Cost of Revenues $9.5M $16.4M $22.6M $20M $21.9M
Gross Profit -$9.4M $35.4M $38.3M $357.7M $41.6M
Gross Profit Margin -39366.67% 68.29% 62.94% 94.7% 65.48%
 
R&D Expenses $103.2M $387.1M $311.6M $437.4M $367.6M
Selling, General & Admin $29.6M $57.2M $87.8M $116.8M $111.5M
Other Inc / (Exp) -$62.9M $21.8M $63M -$1.4M -$10.2M
Operating Expenses $123.3M $427.9M $376.8M $534.2M $457.2M
Operating Income -$132.8M -$392.5M -$338.5M -$176.5M -$415.6M
 
Net Interest Expenses -- $9K -- -- --
EBT. Incl. Unusual Items -$194.6M -$370.6M -$260.2M -$131.2M -$376.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.4M $1.4M $39K
Net Income to Company -$194.6M -$370.6M -$289.1M -$132.5M -$376.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$194.6M -$370.6M -$289.1M -$132.5M -$376.7M
 
Basic EPS (Cont. Ops) -$4.19 -$5.77 -$4.13 -$1.72 -$4.58
Diluted EPS (Cont. Ops) -$4.19 -$5.77 -$4.13 -$1.72 -$4.58
Weighted Average Basic Share $46.7M $64.2M $70M $77.2M $82.3M
Weighted Average Diluted Share $46.7M $64.2M $70M $77.2M $82.3M
 
EBITDA -$123.3M -$376M -$315.9M -$156.5M -$393.6M
EBIT -$132.8M -$392.5M -$338.5M -$176.5M -$415.6M
 
Revenue (Reported) $24K $51.8M $60.9M $377.7M $63.5M
Operating Income (Reported) -$132.8M -$392.5M -$338.5M -$176.5M -$415.6M
Operating Income (Adjusted) -$132.8M -$392.5M -$338.5M -$176.5M -$415.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $763K $15.8M $17.2M $14.3M $9.7M
Revenue Growth (YoY) 12616.67% 1970.64% 8.82% -17.01% -32.04%
 
Cost of Revenues -- $5.6M $7.5M $5.5M $5.6M
Gross Profit -- $10.2M $9.7M $8.8M $4.1M
Gross Profit Margin -- 64.45% 56.52% 61.63% 42.67%
 
R&D Expenses $54.6M $85.3M $100.1M $94.3M $109.8M
Selling, General & Admin $15.8M $21.8M $25.4M $26.5M $26.7M
Other Inc / (Exp) $41.5M $4.7M -$519K -$2.3M --
Operating Expenses $69.6M $101.5M $118M $115.3M $130.9M
Operating Income -$69.6M -$91.3M -$108.3M -$106.5M -$126.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28.1M -$81.7M -$96.1M -$96.7M -$112.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.4M -- -- --
Net Income to Company -$28.1M -$109.6M -$96.1M -$96.7M -$112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.1M -$109.6M -$96.1M -$96.7M -$112.7M
 
Basic EPS (Cont. Ops) -$0.42 -$1.56 -$1.22 -$1.17 -$1.10
Diluted EPS (Cont. Ops) -$0.42 -$1.56 -$1.22 -$1.17 -$1.10
Weighted Average Basic Share $66.4M $70.3M $79M $82.4M $102.6M
Weighted Average Diluted Share $66.4M $70.3M $79M $82.4M $102.6M
 
EBITDA -$65.8M -$85.7M -$100.8M -$101M -$121.3M
EBIT -$69.6M -$91.3M -$108.3M -$106.5M -$126.8M
 
Revenue (Reported) $763K $15.8M $17.2M $14.3M $9.7M
Operating Income (Reported) -$69.6M -$91.3M -$108.3M -$106.5M -$126.8M
Operating Income (Adjusted) -$69.6M -$91.3M -$108.3M -$106.5M -$126.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $781K $92M $81.6M $349.6M $55.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $21.4M $28M $21.8M $22.1M
Gross Profit -$2.9M $70.5M $53.6M $327.8M $33.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $322.8M $322M $383.6M $406.2M $411.8M
Selling, General & Admin $47.8M $82.9M $96.2M $126.1M $110.2M
Other Inc / (Exp) -$31.6M $17.7M $43.4M -$9.7M --
Operating Expenses $366.8M $383.5M $451.9M $510.5M $499.9M
Operating Income -$369.8M -$313M -$398.3M -$182.7M -$466.3M
 
Net Interest Expenses $52K -- -- -- --
EBT. Incl. Unusual Items -$401.4M -$287.5M -$312.7M -$142.2M -$414.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.4M $1M $1.4M --
Net Income to Company -$401.4M -$315.4M -$313.7M -$143.6M -$414.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$401.4M -$315.4M -$313.7M -$143.6M -$414.6M
 
Basic EPS (Cont. Ops) -$6.69 -$4.54 -$4.18 -$1.72 -$4.43
Diluted EPS (Cont. Ops) -$6.69 -$4.54 -$4.18 -$1.76 -$4.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$355.4M -$291.6M -$370.4M -$160.8M -$444.2M
EBIT -$369.8M -$313M -$398.3M -$182.7M -$466.3M
 
Revenue (Reported) $781K $92M $81.6M $349.6M $55.7M
Operating Income (Reported) -$369.8M -$313M -$398.3M -$182.7M -$466.3M
Operating Income (Adjusted) -$369.8M -$313M -$398.3M -$182.7M -$466.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $775K $40.9M $61.5M $33.5M $25.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.4M $21.8M $16.5M $16.6M
Gross Profit -- $24.5M $39.8M $17M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $290.3M $225.3M $297.3M $266.1M $310.3M
Selling, General & Admin $39.5M $65.1M $73.6M $82.9M $81.5M
Other Inc / (Exp) $23.1M $19M -$593K -$9M $5.7M
Operating Expenses $329M $274M $349.1M $332.5M $375.3M
Operating Income -$329M -$249.5M -$309.3M -$315.5M -$366.2M
 
Net Interest Expenses $52K -- -- -- --
EBT. Incl. Unusual Items -$305.9M -$222.8M -$275.3M -$286.3M -$324.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.4M -- $39K --
Net Income to Company -$305.9M -$250.7M -$275.3M -$286.4M -$324.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$305.9M -$250.7M -$275.3M -$286.4M -$324.3M
 
Basic EPS (Cont. Ops) -$5.00 -$3.59 -$3.63 -$3.49 -$3.34
Diluted EPS (Cont. Ops) -$5.00 -$3.59 -$3.63 -$3.49 -$3.34
Weighted Average Basic Share $188.8M $209.3M $227.6M $246.4M $292.5M
Weighted Average Diluted Share $188.8M $209.3M $227.6M $246.4M $292.5M
 
EBITDA -$317.5M -$233.1M -$287.6M -$299M -$349.6M
EBIT -$329M -$249.5M -$309.3M -$315.5M -$366.2M
 
Revenue (Reported) $775K $40.9M $61.5M $33.5M $25.6M
Operating Income (Reported) -$329M -$249.5M -$309.3M -$315.5M -$366.2M
Operating Income (Adjusted) -$329M -$249.5M -$309.3M -$315.5M -$366.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $299.7M $965.6M $1.1B $1.2B $850.7M
Short Term Investments $137.5M $405.7M $845.4M $754M $568.8M
Accounts Receivable, Net -- $300M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8.7M -- -- -- --
Other Current Assets -- $7.4M $14.8M $21.2M $27.4M
Total Current Assets $308.3M $1.3B $1.1B $1.2B $878.1M
 
Property Plant And Equipment $125.4M $187M $234.1M $237.8M $216.3M
Long-Term Investments $14.8M $12.7M $12.8M $8.7M $8.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18M $14.5M $14.7M $10.9M $9.4M
Total Assets $451.7M $1.5B $1.3B $1.5B $1.1B
 
Accounts Payable $6.3M $7.5M $9M $1.6M $3.9M
Accrued Expenses $6.6M $49M $18.5M $61.2M $18.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $7.5M $10.4M $12.8M $13.5M
Other Current Liabilities $77.5M $51.5M $30.6M $39.4M $16.2M
Total Current Liabilities $102.3M $213.4M $223.6M $205.6M $182.1M
 
Long-Term Debt $101.3M $137.8M $169.8M $159.9M $148M
Capital Leases -- -- -- -- --
Total Liabilities $206.1M $647.7M $608.2M $478.4M $370.3M
 
Common Stock $573K $684K $712K $816K $836K
Other Common Equity Adj -$9K -$50K -$2.4M $604K $679K
Common Equity $245.6M $826.7M $733.5M $981.3M $733.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $245.6M $826.7M $733.5M $981.3M $733.5M
 
Total Liabilities and Equity $451.7M $1.5B $1.3B $1.5B $1.1B
Cash and Short Terms $299.7M $965.6M $1.1B $1.2B $850.7M
Total Debt $103.4M $140.1M $171.6M $160.4M $148M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $933.4M $1.1B $1B $925.8M $1.1B
Short Term Investments $321.4M $938M $846.4M $695.6M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8M $14.4M -- -- --
Other Current Assets -- -- $24.1M $19.8M --
Total Current Assets $941.4M $1.1B $1B $945.5M $1.1B
 
Property Plant And Equipment $174.7M $226.7M $239.7M $218.2M $205.3M
Long-Term Investments $39.4M $12.8M $8.7M $6.5M $6.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.9M $14.6M $11.3M $7.6M --
Total Assets $1.2B $1.4B $1.3B $1.2B $1.3B
 
Accounts Payable $7.3M $7M $3.2M $3.8M $9.5M
Accrued Expenses $12M $13.5M $23.3M $35.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $9.8M $12M $12.9M --
Other Current Liabilities $57M $36.6M $14.8M $11M --
Total Current Liabilities $101.4M $238.9M $220.4M $166.2M $182.6M
 
Long-Term Debt $136.7M $166.5M $160.9M $149.1M $138.7M
Capital Leases -- -- -- -- --
Total Liabilities $302.7M $635.8M $511.6M $380.1M $345.1M
 
Common Stock $677K $705K $794K $826K $1M
Other Common Equity Adj $19K -$4.7M -$2M $1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $853.8M $714.5M $778.9M $791.3M $966M
 
Total Liabilities and Equity $1.2B $1.4B $1.3B $1.2B $1.3B
Cash and Short Terms $933.4M $1.1B $1B $925.8M $1.1B
Total Debt $139M $168.7M $162M $149.1M $138.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$194.6M -$370.6M -$289.1M -$132.5M -$376.7M
Depreciation & Amoritzation $9.5M $16.4M $22.6M $20M $21.9M
Stock-Based Compensation $15.4M $43.6M $84.3M $98.6M $120.7M
Change in Accounts Receivable -- -$300M $300M -$146K --
Change in Inventories -- -- -- -- --
Cash From Operations -$95.7M -$66.3M $22.5M -$149.2M -$347.2M
 
Capital Expenditures $16.4M $46.8M $49M $33.7M $8.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100.1M -$294.1M -$461.3M $71.8M $185M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M -- -- -- --
Long-Term Debt Repaid -$1.6M -$2.1M -$2.3M -$2.3M -$485K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -$8.8M -$188K -$631K --
Cash From Financing $322.3M $756.1M $111.6M $276.4M $7.7M
 
Beginning Cash (CF) $162.2M $560M $232.8M $435.9M $282M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.5M $395.7M -$327.2M $199.1M -$154.5M
Ending Cash (CF) $288.6M $955.7M -$94.5M $635M $127.5M
 
Levered Free Cash Flow -$112.1M -$113.1M -$26.4M -$182.9M -$356.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.1M -$109.6M -$96.1M -$96.7M -$112.7M
Depreciation & Amoritzation $3.9M $5.6M $7.5M $5.5M $5.6M
Stock-Based Compensation $13M $22.2M $25.8M $29.6M $22.7M
Change in Accounts Receivable $50M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3M -$74.5M -$89.8M -$88.1M -$81.5M
 
Capital Expenditures $5.8M $11.8M $7.9M $1.6M $5M
Cash Acquisitions $620K -- -- -- $78K
Cash From Investing $76.1M -$36.2M -$10.2M $24.7M $65.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$530K -$579K -$400K -$201K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$209K -$25K -$384K -- --
Cash From Financing $320.9M $1.6M $36.8M $1.3M $1.7M
 
Beginning Cash (CF) $612M $156.5M $169M $230.2M $268M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400M -$109.1M -$63.2M -$62.2M -$14.1M
Ending Cash (CF) $1B $47.4M $105.8M $168M $253.8M
 
Levered Free Cash Flow -$2.8M -$86.3M -$97.7M -$89.7M -$86.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$401.4M -$315.4M -$313.7M -$143.6M -$414.6M
Depreciation & Amoritzation $14.5M $21.3M $27.9M $14.7M $22.1M
Stock-Based Compensation $34.9M $77.3M $98.5M $113.1M $104M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$92.4M $93.5M -$353.5M -$135.8M -$338.2M
 
Capital Expenditures $41.6M $54.1M $38.4M $9.6M $14.2M
Cash Acquisitions -- -- -- -- $78K
Cash From Investing -$298.1M -$652.3M $87.2M $156.8M -$103.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -$2.2M -$2.2M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9M -$262K -$685K -- --
Cash From Financing $864.6M $101.1M $274.7M $38M $479.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $474.1M -$457.6M $8.5M $59M $37.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$134M $39.5M -$391.9M -$145.4M -$352.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$305.9M -$250.7M -$275.3M -$286.4M -$324.3M
Depreciation & Amoritzation $11.6M $16.4M $21.8M $16.5M $16.6M
Stock-Based Compensation $28.1M $61.8M $76M $90.4M $73.8M
Change in Accounts Receivable -- $300M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$68.1M $91.7M -$284.3M -$270.9M -$261.8M
 
Capital Expenditures $33.4M $40.7M $30.1M $6M $11.2M
Cash Acquisitions -- -- -- -- $78K
Cash From Investing -$216.6M -$574.8M -$26.3M $58.7M -$229.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6M -$1.7M -$1.6M -$485K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.7M -$134K -$631K -- --
Cash From Financing $734.6M $79.6M $242.7M $4.3M $476.2M
 
Beginning Cash (CF) $921.3M $719M $644.4M $810.8M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $449.9M -$403.5M -$67.8M -$207.9M -$15.5M
Ending Cash (CF) $1.4B $315.5M $576.6M $603M $1.1B
 
Levered Free Cash Flow -$101.5M $51M -$314.4M -$276.9M -$273M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
53
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
53
FBRX alert for Jan 13

Forte Biosciences, Inc. [FBRX] is up 9.07% over the past day.

Buy
90
BEAM alert for Jan 13

Beam Therapeutics, Inc. [BEAM] is up 2.61% over the past day.

Sell
28
ANF alert for Jan 13

Abercrombie & Fitch Co. [ANF] is up 0.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock